League Information

HBHL - Hanson Brothers Hockey League

Signup

Welcome Guest

HBHL0910 Team Finances

Financial Report

(As of Saturday, Apr 17 2010)

Canadiens

Arena	Molson Centre
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$836,295
Home Games Remaining	0
Avg. Attendance	13,986
Avg. Revenue/Game	$1,007,029
Projected Revenue	$0,000

Expenses

Pro Payroll	$46,295,000
Farm Payroll	$934,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$579,012
Projected Expenses	$0,000
Projected Balance	$836,295

Salary Commitment

Year: 2009	$47,229,000
Year: 2010	$38,229,000
Year: 2011	$22,834,000
Year: 2012	$5,058,500

Pro Payroll

Vincent Lecavalier	6,550,000(2)
Alex Tanguay	4,560,000(3)
Joffrey Lupul	3,500,000(2)
Martin Biron	3,350,000(1)
Dennis Wideman	3,100,000(3)
Eric Brewer	3,000,000(5)
Ryan Kesler	3,000,000(3)
Tim Connolly	2,600,000(1)
Johan Franzen	2,600,000(2)
Andrew Brunette	2,000,000(3)
Jordan Leopold	1,880,000(4)
Samuel Pahlsson	1,875,000(3)
Aaron Ward	1,500,000(1)
Steve Ott	1,250,000(3)
Antero Niittymaki	1,130,000(3)
Brad Richardson	1,100,000(1)
Antti Miettinen	900,000(2)
Anton Stralman	700,000(2)
Cory Murphy	450,000(2)
Ben Guite	450,000(1)
Adam Pardy	400,000(3)
Andrew Murray	400,000(2)

Farm Payroll

Mike Rathje	225,000(2)
Mike Mottau	125,000(3)
Petteri Nokelainen	113,000(4)
Brandon Bochenski	105,500(3)
Ville Koistinen	70,000(2)
Michael Santorelli	70,000(3)
Derek Bekar	65,500(4)
Antti Niemi	40,000(3)
Ben Lovejoy	40,000(3)
Andrew Gordon	40,000(3)
Derek Peltier	40,000(3)

Sabres

Arena	Marine Midland Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$1,752,070
Home Games Remaining	0
Avg. Attendance	12,164
Avg. Revenue/Game	$875,803
Projected Revenue	$0,000

Expenses

Pro Payroll	$32,215,000
Farm Payroll	$774,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$405,360
Projected Expenses	$0,000
Projected Balance	$1,752,070

Salary Commitment

Year: 2009	$32,989,500
Year: 2010	$27,520,000
Year: 2011	$17,995,000
Year: 2012	$5,130,000

Pro Payroll

Scott Gomez	4,500,000(2)
Derek Morris	3,630,000(4)
Ryan Suter	3,500,000(3)
Michael Cammalleri	3,000,000(3)
Sami Salo	2,750,000(3)
Robert Nilsson	1,500,000(4)
Valtteri Filppula	1,250,000(1)
Devin Setoguchi	1,000,000(2)
Mike Smith	1,000,000(1)
Derek Brassard	1,000,000(2)
Jaroslav Halak	1,000,000(1)
Karl Alzner	1,000,000(3)
Ladislav Smid	1,000,000(1)
Jakub Voracek	1,000,000(3)
Patrick Berglund	1,000,000(3)
Denis Grebeshkov	950,000(2)
Nigel Dawes	935,000(1)
Mason Raymond	700,000(2)
Darren Helm	700,000(2)
Steve MacIntyre	400,000(3)
Clay Wilson	400,000(2)

Farm Payroll

Tyler Arnason	215,000(3)
Eric Fehr	137,500(1)
Mark Stuart	115,000(2)
Andy Greene	100,000(1)
Vladimir Sobotka	70,000(2)
Jean-Phillipe Cote	47,000(1)
Thomas Greiss	45,000(2)
Theo Peckham	45,000(2)

Bruins

Arena	Fleet Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$2,462,132
Home Games Remaining	0
Avg. Attendance	11,932
Avg. Revenue/Game	$859,115
Projected Revenue	$0,000

Expenses

Pro Payroll	$36,725,000
Farm Payroll	$516,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$457,213
Projected Expenses	$0,000
Projected Balance	$2,462,132

Salary Commitment

Year: 2009	$37,241,500
Year: 2010	$28,030,000
Year: 2011	$17,730,000
Year: 2012	$7,970,000

Pro Payroll

Patrick Marleau	5,750,000(4)
Justin Williams	3,550,000(2)
Nikolai Khabibulin	2,950,000(3)
Colin White	2,500,000(2)
Shaone Morrisson	2,500,000(3)
Mark Parrish	2,400,000(1)
Patrick Sharp	2,100,000(4)
Rob Niedermayer	2,000,000(1)
Chris Kunitz	2,000,000(3)
Alexandre Burrows	1,800,000(3)
Dany Sabourin	1,375,000(1)
Milan Lucic	1,000,000(2)
Tobias Enstrom	1,000,000(2)
Rob Davison	880,000(1)
Ryan Johnson	800,000(1)
John Oduya	700,000(1)
Mark Fistric	700,000(2)
Cal Clutterbuck	450,000(2)
Jeff Finger	450,000(1)
Drew Fata	450,000(1)
Jannik Hansen	450,000(2)
B.J. Crombeen	400,000(2)
Zack Smith	400,000(3)
Petr Prucha	120,000(4)

Farm Payroll

Kirk Maltby	250,000(2)
Taylor Chorney	70,000(3)
Mathieu Biron	66,500(1)
Kevin Doell	45,000(1)
Josh Gratton	45,000(1)
Josh Tordjman	40,000(3)

Senators

Arena	Corel Centre
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$241,653
Home Games Remaining	0
Avg. Attendance	13,167
Avg. Revenue/Game	$948,127
Projected Revenue	$0,000

Expenses

Pro Payroll	$35,235,000
Farm Payroll	$1,065,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$445,732
Projected Expenses	$0,000
Projected Balance	$241,653

Salary Commitment

Year: 2009	$36,300,000
Year: 2010	$31,180,000
Year: 2011	$16,385,000
Year: 2012	$9,315,000

Pro Payroll

Dion Phaneuf	4,750,000(2)
Jay Bouwmeester	4,750,000(2)
Travis Zajac	4,000,000(4)
Mattias Ohlund	3,600,000(4)
Andy Sutton	3,200,000(2)
Rich Peverley	2,250,000(3)
Kyle Quincey	1,750,000(3)
James Howard	1,500,000(2)
Todd Marchant	1,500,000(4)
Dustin Penner	1,250,000(1)
Steve Stamkos	1,000,000(3)
Christian Ehrhoff	990,000(1)
T.J. Galiardi	700,000(3)
Mathieu Darche	690,000(1)
Rejean Beauchemin	660,000(1)
Mathieu Roy	500,000(1)
Mike Glumac	495,000(1)
Kent Huskins	450,000(1)
Matt Beleskey	400,000(3)
Grant Lewis	400,000(3)
Chris Porter	400,000(3)

Farm Payroll

Chris Chelios	225,000(2)
Georges Laraque	200,000(2)
Ray Emery	170,000(2)
Jason Ryznar	130,000(4)
Josh Bailey	100,000(3)
Darren Haydar	85,000(4)
Mike Wilson	85,000(1)
Dustin Jeffrey	70,000(3)

Leafs

Arena	Air Canada Centre
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$1,699,972
Home Games Remaining	0
Avg. Attendance	12,444
Avg. Revenue/Game	$895,817
Projected Revenue	$0,000

Expenses

Pro Payroll	$33,285,000
Farm Payroll	$1,045,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$421,707
Projected Expenses	$0,000
Projected Balance	$1,699,972

Salary Commitment

Year: 2009	$34,330,000
Year: 2010	$29,300,000
Year: 2011	$19,705,000
Year: 2012	$15,760,000

Pro Payroll

Zach Parise	5,200,000(4)
Dustin Brown	3,150,000(4)
Mike Van Ryn	2,750,000(2)
David Krejci	2,250,000(3)
Scott Walker	1,850,000(4)
Manny Legace	1,675,000(4)
Jarkko Ruutu	1,550,000(1)
Jim Vandermeer	1,500,000(2)
Michael Rupp	1,350,000(4)
Tukka Rask	1,000,000(2)
Luca Sbisa	1,000,000(3)
Bryan Little	1,000,000(2)
Jason Krog	980,000(2)
Mathieu Dandenault	950,000(1)
Cody McCormick	935,000(1)
Brad May	900,000(4)
Steve Martins	800,000(4)
Jordin Tootoo	770,000(1)
Raitis Ivanans	725,000(4)
Jonas Hiller	700,000(2)
Marc Methot	700,000(1)
Adam Mair	600,000(2)
Andrew Hutchinson	550,000(2)
Joe Callahan	400,000(3)

Farm Payroll

Ryan Flinn	125,000(1)
Noah Welch	125,000(2)
Nolan Baumgartner	110,000(4)
Brad Brown	110,000(2)
Claude Giroux	100,000(2)
David Perron	100,000(2)
Cory Schneider	100,000(3)
Patrick Kaleta	85,000(3)
Greg Classen	80,000(2)
Maxim Mayorov	70,000(3)
Troy Bodie	40,000(3)

Rangers

Arena	Madison Square Garden
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$2,513,455
Home Games Remaining	0
Avg. Attendance	15,434
Avg. Revenue/Game	$1,111,277
Projected Revenue	$0,000

Expenses

Pro Payroll	$62,955,000
Farm Payroll	$1,399,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$787,854
Projected Expenses	$0,000
Projected Balance	$2,513,455

Salary Commitment

Year: 2009	$64,354,000
Year: 2010	$50,129,000
Year: 2011	$36,449,000
Year: 2012	$14,004,500

Pro Payroll

Jarome Iginla	7,500,000(4)
Tomas Vokoun	5,250,000(3)
Ed Jovanovski	5,000,000(1)
Henrik Zetterberg	5,000,000(3)
Brian Campbell	4,000,000(3)
Martin Havlat	4,000,000(2)
Rod Brind'Amour	4,000,000(1)
Milan Hejduk	3,600,000(2)
Ryan Malone	2,900,000(3)
Jay Pandolfo	2,750,000(1)
David Booth	2,750,000(4)
Mark Recchi	2,500,000(2)
Patrick O'Sullivan	2,350,000(2)
Pekka Rinne	2,250,000(3)
John Madden	2,200,000(4)
Kris Letang	1,800,000(3)
James Wisniewski	1,200,000(4)
Matt Greene	1,100,000(1)
Chris Kelly	1,000,000(2)
Randy Jones	905,000(1)
Rob Scuderi	900,000(3)

Farm Payroll

Jon Sim	190,000(3)
Blake Comeau	150,000(4)
Kurtis Foster	125,000(1)
Ryan Craig	110,000(1)
Jeff Tambellini	100,000(3)
Clarke MacArthur	100,000(1)
Brian Boyle	90,000(4)
Nathan Smith	70,000(2)
Marc-Andre Gragnani	70,000(2)
Alexandre Giroux	60,000(4)
Adam Berkhoel	54,500(4)
Steven Goertzen	54,500(3)
David Liffiton	45,000(1)
Keith Aucoin	45,000(1)
Jeff Hoggan	45,000(1)
Matt Hunwick	45,000(2)
Jason Jaffray	45,000(2)

Devils

Arena	Continental Airlines Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$8,082,791
Home Games Remaining	0
Avg. Attendance	13,571
Avg. Revenue/Game	$977,077
Projected Revenue	$0,000

Expenses

Pro Payroll	$45,290,000
Farm Payroll	$739,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$564,384
Projected Expenses	$0,000
Projected Balance	$8,082,791

Salary Commitment

Year: 2009	$46,029,500
Year: 2010	$34,065,000
Year: 2011	$11,975,000
Year: 2012	$5,000,000

Pro Payroll

Kimmo Timonen	5,000,000(4)
Jeff Carter	4,600,000(3)
Daniel Briere	4,500,000(2)
Adam Foote	4,500,000(2)
Corey Perry	4,000,000(2)
Ryan Miller	3,500,000(2)
Kyle Calder	2,720,000(1)
Andy Delmore	2,055,000(1)
Cam Barker	2,000,000(2)
Craig Rivet	1,900,000(1)
Rene Bourque	1,250,000(2)
Dennis Seidenberg	1,210,000(1)
Drew Doughty	1,000,000(3)
Milan Jurcina	935,000(1)
Chad Larose	770,000(1)
Jason Chimera	725,000(1)
John Pohl	700,000(1)
Drew Miller	700,000(2)
Wade Dubielewicz	650,000(2)
Darcy Hordichuk	625,000(1)
Colton Orr	600,000(3)
Yan Stastny	500,000(2)
Daniel LaCosta	450,000(2)
Darrel Powe	400,000(3)

Farm Payroll

Shawn Belle	125,000(3)
Eric Boulton	100,000(1)
Rob Schremp	100,000(1)
Oscar Moller	100,000(3)
Jonathan Sigalet	70,000(1)
Oskar Osala	70,000(3)
Jeremy Yablonski	54,500(1)
Mike McKenna	40,000(3)
Dwight Helminen	40,000(3)
Joe Jensen	40,000(2)

Islanders

Arena	Veterans' Memorial Coliseum
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$6,749,713
Home Games Remaining	0
Avg. Attendance	11,947
Avg. Revenue/Game	$860,175
Projected Revenue	$0,000

Expenses

Pro Payroll	$45,215,000
Farm Payroll	$720,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$563,232
Projected Expenses	$0,000
Projected Balance	$6,749,713

Salary Commitment

Year: 2009	$45,935,000
Year: 2010	$44,590,000
Year: 2011	$34,080,000
Year: 2012	$15,617,500

Pro Payroll

Vesa Toskala	4,000,000(2)
Steve Reinprecht	3,700,000(4)
Brian Gionta	3,450,000(2)
David Legwand	3,100,000(5)
Paul Mara	3,025,000(3)
Tuomo Ruutu	3,000,000(3)
Brent Seabrook	3,000,000(3)
Andrei Meszaros	2,745,000(4)
Marc-Edouard Vlasic	2,250,000(3)
Brooks Laich	2,250,000(3)
Dan Cleary	2,250,000(4)
Jamie Lundmark	2,000,000(4)
Trevor Daley	1,800,000(2)
Marek Svatos	1,750,000(4)
Jason Strudwick	1,600,000(3)
Christoph Schubert	1,250,000(3)
Simeon Varlamov	1,000,000(3)
Peter Mueller	1,000,000(2)
Brendan Bell	770,000(1)
Wayne Simmonds	700,000(3)
Stephane Veilleux	575,000(1)

Farm Payroll

Marc-Antoine Pouliot	137,500(3)
J.F. Jacques	90,000(3)
Brian Willsie	72,500(5)
Steve Downie	70,000(2)
Karl Stewart	60,000(2)
Drew MacIntyre	45,000(2)
Casey Borer	45,000(2)
Brett Sutter	40,000(3)
David Van Der Gulik	40,000(3)
Petteri Wirtanen	40,000(2)
Wes O'Neill	40,000(3)
Andre Deveaux	40,000(3)

Flyers

Arena	First Union Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$4,713,027
Home Games Remaining	0
Avg. Attendance	14,631
Avg. Revenue/Game	$1,053,365
Projected Revenue	$0,000

Expenses

Pro Payroll	$58,815,000
Farm Payroll	$1,152,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$734,354
Projected Expenses	$0,000
Projected Balance	$4,713,027

Salary Commitment

Year: 2009	$59,967,000
Year: 2010	$36,380,000
Year: 2011	$23,680,000
Year: 2012	$14,800,000

Pro Payroll

Teemu Selanne	5,665,000(1)
Craig Conroy	4,500,000(2)
Hal Gill	4,500,000(1)
Henrik Sedin	3,750,000(2)
Dainius Zubrus	3,600,000(3)
Andy McDonald	3,350,000(3)
Michal Rozsival	3,250,000(1)
Jose Theodore	3,250,000(4)
J.P. Dumont	3,250,000(4)
Adrian Aucoin	3,000,000(4)
Mathieu Schneider	3,000,000(1)
Brad Stuart	2,950,000(4)
Daymond Langkow	2,750,000(1)
Vyacheslav Kozlov	2,500,000(1)
Zbynek Michalek	2,250,000(4)
Taylor Pyatt	2,250,000(2)
Jeff Halpern	1,850,000(2)
Francis Bouillon	1,400,000(3)
Radek Dvorak	1,300,000(1)
Joey MacDonald	450,000(1)

Farm Payroll

Eric Nystrom	110,000(2)
Krystofer Kolanos	107,500(2)
Landon Wilson	100,000(4)
Matt Pettinger	95,000(1)
Jason Ward	92,500(2)
Ben Walter	77,000(1)
Derek Meech	70,000(3)
Lauri Korpikoski	70,000(3)
Spencer Machacek	70,000(3)
Brendan Mikkelson	70,000(3)
Zenon Konopka	50,000(3)
Garrett Stafford	40,000(2)
Trevor Smith	40,000(3)
John Curry	40,000(3)
Phillipe Dupuis	40,000(3)
Corey Potter	40,000(3)
Patrick Dwyer	40,000(3)

Penguins

Arena	Civic Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	-$1,605,490
Home Games Remaining	0
Avg. Attendance	15,668
Avg. Revenue/Game	$1,128,124
Projected Revenue	$0,000

Expenses

Pro Payroll	$48,910,000
Farm Payroll	$485,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$605,427
Projected Expenses	$0,000
Projected Balance	-$1,605,490

Salary Commitment

Year: 2009	$49,395,000
Year: 2010	$35,945,000
Year: 2011	$18,075,000
Year: 2012	$11,635,000

Pro Payroll

Martin St. Louis	6,500,000(2)
Jason Spezza	6,000,000(1)
Simon Gagne	5,500,000(1)
Brian Rolston	3,950,000(4)
Scott Hannan	3,350,000(4)
Pierre-Marc Bouchard	3,150,000(2)
Niklas Hagman	2,500,000(4)
Chuck Kobasew	2,400,000(3)
Marc-Andre Bergeron	2,000,000(3)
Matthew Lombardi	1,700,000(2)
Alexander Auld	1,650,000(4)
Mikael Samuelsson	1,400,000(2)
Bryce Salvador	1,400,000(1)
Lukas Krajicek	1,360,000(2)
David Hale	1,200,000(3)
Fredrik Sjostrom	1,200,000(2)
Tomas Fleischmann	1,000,000(2)
Brian Elliot	700,000(2)
Mike Weber	700,000(2)
Nate Thompson	450,000(1)
Martins Karsums	400,000(3)
Brett Carson	400,000(3)

Farm Payroll

Corey Crawford	80,000(2)
Danny Richmond	80,000(2)
Mike York	80,000(4)
Sean McMorrow	55,000(4)
Rickard Wallin	55,000(1)
Rick Rypien	50,000(4)
Andy Chiodo	45,000(1)
Joey Crabb	40,000(3)

Panthers

Arena	National Car Rental Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$5,954,772
Home Games Remaining	0
Avg. Attendance	14,081
Avg. Revenue/Game	$1,013,960
Projected Revenue	$0,000

Expenses

Pro Payroll	$42,240,000
Farm Payroll	$835,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$528,354
Projected Expenses	$0,000
Projected Balance	$5,954,772

Salary Commitment

Year: 2009	$43,075,000
Year: 2010	$34,530,000
Year: 2011	$15,200,000
Year: 2012	$3,100,000

Pro Payroll

Tomas Kaberle	4,500,000(3)
Tim Thomas	4,500,000(3)
Mike Modano	4,000,000(2)
Mike Ribeiro	3,950,000(1)
Marco Sturm	3,350,000(2)
Willie Mitchell	3,100,000(4)
Brent Sopel	2,400,000(2)
Nick Boynton	2,200,000(2)
Trent Hunter	2,000,000(2)
Michael Ryder	2,000,000(1)
Tomas Holmstrom	1,800,000(2)
Steve Bernier	1,400,000(3)
Jeff Woywitka	1,240,000(3)
Johan Hedberg	1,100,000(1)
Gilbert Brule	1,100,000(2)
Benoit Pouliot	1,000,000(1)
Kyle Okposo	1,000,000(2)
Matt Niskanen	700,000(2)
Joel Ward	450,000(1)
Andrew Ebbett	450,000(2)

Farm Payroll

Jeff Taffe	130,000(2)
Nikita Filatov	100,000(3)
Mike Egener	85,000(3)
Ben Eager	85,000(3)
Martin Houle	70,000(2)
Ty Wishart	70,000(3)
Ryan Carter	45,000(2)
John Zeiler	45,000(1)
Dane Byers	45,000(2)
Jonas Junland	40,000(3)
Alexandre Bolduc	40,000(3)
Mike Brown	40,000(2)
Paul Bissonnette	40,000(3)

Capitals

Arena	MCI Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$828,926
Home Games Remaining	0
Avg. Attendance	15,131
Avg. Revenue/Game	$1,089,334
Projected Revenue	$0,000

Expenses

Pro Payroll	$52,055,000
Farm Payroll	$1,161,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$652,024
Projected Expenses	$0,000
Projected Balance	$828,926

Salary Commitment

Year: 2009	$53,216,000
Year: 2010	$48,066,000
Year: 2011	$23,271,000
Year: 2012	$4,925,000

Pro Payroll

Zdeno Chara	7,100,000(2)
Marc Savard	5,750,000(2)
Alexei Kovalev	4,900,000(3)
Erik Cole	3,650,000(3)
Brendan Witt	3,150,000(3)
Cory Stillman	3,000,000(3)
Mike Comrie	3,000,000(2)
Cristobal Huet	2,875,000(2)
Jason Williams	2,250,000(3)
Rostislav Klesla	2,200,000(1)
Todd Bertuzzi	1,900,000(4)
Alexei Ponikarovsky	1,775,000(4)
Steve Begin	1,650,000(2)
Bryan Allen	1,595,000(1)
Dave Steckel	1,250,000(4)
Freddie Meyer	1,250,000(2)
Manny Malhotra	1,210,000(2)
Ron Hainsey	1,200,000(1)
Blair Betts	800,000(2)
Jarred Smithson	800,000(3)
Michael Leighton	750,000(2)

Farm Payroll

Steve McCarthy	155,000(1)
Rostislav Olesz	135,000(2)
Mark Wotton	115,000(3)
Joel Perrault	80,000(3)
Marcel Goc	80,000(2)
Curtis McElhinney	70,000(2)
Riku Helenuis	70,000(3)
Byron Bitz	67,500(3)
Corey Locke	63,500(3)
Mikko Lehtonen	45,000(2)
Kyle Greentree	40,000(2)
Bryan Rodney	40,000(3)
Vladimir Mihalik	40,000(3)
Michael Vernace	40,000(3)
Darryl Boyce	40,000(2)
David Sloane	40,000(3)
Matt Hendricks	40,000(3)

Lightning

Arena	Ice Palace
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$6,890,268
Home Games Remaining	0
Avg. Attendance	9,942
Avg. Revenue/Game	$715,798
Projected Revenue	$0,000

Expenses

Pro Payroll	$27,230,000
Farm Payroll	$838,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$345,348
Projected Expenses	$0,000
Projected Balance	$6,890,268

Salary Commitment

Year: 2009	$28,068,500
Year: 2010	$16,560,000
Year: 2011	$6,010,000
Year: 2012	$60,000

Pro Payroll

Jean-Sebastien Giguere	5,250,000(2)
Brendan Morrison	2,750,000(1)
Darcy Tucker	2,500,000(1)
Matthew Carle	2,500,000(3)
Patrick Eaves	1,500,000(1)
David Clarkson	1,400,000(3)
Brian Sutherby	1,225,000(1)
Shane O'Brien	1,200,000(3)
Martin Hanzal	1,000,000(2)
Jody Shelley	950,000(2)
Donald Brashear	900,000(1)
Brad Winchester	850,000(2)
Wade Belak	810,000(1)
Gerald Coleman	800,000(2)
Daniel Carcillo	700,000(1)
Niklas Hjalmarsson	700,000(2)
Greg Mauldin	495,000(1)
Krys Barch	450,000(1)
Boris Valabik	450,000(2)
Jonas Frogren	400,000(3)
Mike Lundin	400,000(2)

Farm Payroll

Andrew Raycroft	250,000(3)
Jiri Tlusty	100,000(2)
Viktor Tikhonov	100,000(3)
Ville Leino	100,000(3)
Bryan Bickell	70,000(1)
Andy Wozniewski	60,000(4)
Dan Smith	59,000(1)
Connor James	50,000(2)
Nathan Paetsch	49,500(1)

Hurricanes

Arena	Raleigh Entertainment Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$3,972,673
Home Games Remaining	0
Avg. Attendance	11,782
Avg. Revenue/Game	$848,295
Projected Revenue	$0,000

Expenses

Pro Payroll	$38,970,000
Farm Payroll	$654,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$486,274
Projected Expenses	$0,000
Projected Balance	$3,972,673

Salary Commitment

Year: 2009	$39,624,500
Year: 2010	$37,867,500
Year: 2011	$31,857,500
Year: 2012	$13,395,000

Pro Payroll

Martin Brodeur	6,875,000(5)
Chris Phillips	3,500,000(3)
Stephane Robidas	3,200,000(3)
Brent Burns	2,800,000(3)
Jordan Staal	2,750,000(3)
Jarret Stoll	2,500,000(4)
Andrew Ladd	1,600,000(2)
Steve Montador	1,400,000(3)
Colby Armstrong	1,350,000(4)
Brett Lebda	1,300,000(3)
Nick Schultz	1,275,000(2)
Alexandre Picard	1,250,000(4)
Peter Budaj	1,250,000(2)
Pat Rissmiller	1,250,000(4)
Matthew Stajan	1,100,000(1)
Jack Skille	700,000(2)
Nick Foligno	700,000(2)
Ben Bishop	700,000(3)
Johnny Boychuk	575,000(3)
Darren Reid	495,000(1)
Derek Joslin	400,000(3)
Jay Leach	400,000(2)
Paul Szczechura	400,000(3)
Dave Schlemko	400,000(3)
Radek Smolenak	400,000(3)
Nate Raduns	400,000(3)

Farm Payroll

Scott Nichol	170,000(4)
Jed Ortmeyer	150,000(3)
Adam Henrich	87,500(3)
Danny Irmen	66,000(1)
Eric Manlow	51,000(1)
Nate Guenin	45,000(1)
Ilya Zubov	45,000(2)
Tim Conboy	40,000(2)

Red Wings

Arena	Joe Louis Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$5,238,183
Home Games Remaining	0
Avg. Attendance	17,497
Avg. Revenue/Game	$1,259,851
Projected Revenue	$0,000

Expenses

Pro Payroll	$76,650,000
Farm Payroll	$887,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$948,628
Projected Expenses	$0,000
Projected Balance	$5,238,183

Salary Commitment

Year: 2009	$77,537,500
Year: 2010	$64,030,000
Year: 2011	$44,375,000
Year: 2012	$22,705,000

Pro Payroll

Nicklas Lidstrom	7,800,000(1)
Roberto Luongo	7,500,000(5)
Joe Thornton	7,500,000(5)
Nathan Horton	7,500,000(3)
Pavel Datsyuk	7,000,000(4)
Evgeni Malkin	6,500,000(2)
Rick Nash	5,250,000(2)
Bryan McCabe	4,250,000(3)
Scott Clemmensen	2,950,000(3)
Tom Poti	2,900,000(3)
Marek Zidlicky	2,800,000(2)
Milan Michalek	2,700,000(2)
Sheldon Souray	2,600,000(1)
Steve Eminger	1,650,000(1)
Eric Belanger	1,350,000(2)
Dean McAmmond	1,350,000(3)
Radek Martinek	1,300,000(3)
Ales Kotalik	1,200,000(1)
Mikkel Boedker	1,000,000(3)
Vernon Fiddler	650,000(5)
David Jones	450,000(2)
Daniel Winnik	450,000(2)

Farm Payroll

Craig Adams	160,000(3)
Hannu Toivonen	135,000(1)
Brent Krahn	77,500(1)
Alex Goligoski	70,000(2)
Andreas Nodl	70,000(3)
Patric Hornqvist	70,000(3)
Chris Thorburn	55,000(4)
Sheldon Brookbank	45,000(1)
Mattias Ritola	45,000(2)
Daniel Taylor	40,000(2)
Kris Chucko	40,000(3)
Jason Garrison	40,000(3)
Ryan Vesce	40,000(3)

Blackhawks

Arena	United Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$4,147,750
Home Games Remaining	0
Avg. Attendance	14,232
Avg. Revenue/Game	$1,024,813
Projected Revenue	$0,000

Expenses

Pro Payroll	$57,205,000
Farm Payroll	$1,250,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$715,915
Projected Expenses	$0,000
Projected Balance	$4,147,750

Salary Commitment

Year: 2009	$58,455,000
Year: 2010	$57,755,000
Year: 2011	$42,535,000
Year: 2012	$10,750,000

Pro Payroll

Ilya Kovalchuk	8,000,000(3)
Anze Kopitar	5,150,000(3)
Shea Weber	4,150,000(3)
Paul Martin	4,000,000(4)
Ilja Bryzgalov	3,600,000(3)
Maxim Afinogenov	3,600,000(2)
Braydon Coburn	3,500,000(4)
Toni Lydman	2,900,000(3)
Christopher Higgins	2,475,000(3)
Martin Erat	2,400,000(2)
Scottie Upshall	2,200,000(4)
Ryan Callahan	2,000,000(3)
Josh Harding	1,800,000(3)
Tim Gleason	1,690,000(2)
Brooks Orpik	1,500,000(2)
Evgeny Artyukhin	1,375,000(3)
Chris Campoli	1,250,000(2)
Wojtek Wolski	1,250,000(2)
Kamil Kreps	1,250,000(2)
Nicklas Backstrom	1,000,000(2)
Matt Smaby	750,000(4)
Niklas Grossman	700,000(1)
Gregory Campbell	665,000(2)

Farm Payroll

Nicklas Bergfors	100,000(2)
Max Pacioretty	100,000(3)
James Sheppard	100,000(2)
Norm Milley	95,000(4)
Hugh Jessiman	85,000(3)
Derek Mackenzie	85,000(2)
Brett Skinner	70,000(4)
Zach Stortini	70,000(5)
Brian Lee	70,000(2)
Justin Pogge	70,000(3)
Brandon Prust	65,000(4)
Trent Whitfield	60,000(2)
Denis Hamel	55,000(2)
Kris Newbury	55,000(2)
Alex Foster	45,000(2)
Jared Boll	45,000(2)
John Negrin	40,000(3)
Brad Staubitz	40,000(3)

Blues

Arena	Kiel Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$9,411,877
Home Games Remaining	0
Avg. Attendance	14,740
Avg. Revenue/Game	$1,061,314
Projected Revenue	$0,000

Expenses

Pro Payroll	$41,040,000
Farm Payroll	$1,081,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$516,726
Projected Expenses	$0,000
Projected Balance	$9,411,877

Salary Commitment

Year: 2009	$42,121,500
Year: 2010	$31,590,000
Year: 2011	$19,992,500
Year: 2012	$0,000

Pro Payroll

Keith Tkachuk	5,000,000(2)
Steve Sullivan	4,500,000(3)
Shawn Horcoff	3,250,000(3)
Mike Grier	3,000,000(1)
Nikolai Antropov	2,750,000(3)
Chris Mason	2,200,000(3)
Barret Jackman	2,200,000(1)
Todd White	2,150,000(2)
Jean-Michael Liles	1,870,000(1)
Keith Yandle	1,750,000(3)
David Backes	1,700,000(2)
Dan Ellis	1,600,000(3)
Roman Polak	1,500,000(3)
Kurt Sauer	1,400,000(2)
Jay McClement	1,150,000(3)
T.J. Oshie	1,000,000(3)
Drew Stafford	1,000,000(1)
Jonathan Toews	1,000,000(2)
Richard Petiot	770,000(1)
Daniel Girardi	700,000(1)
Aaron Voros	550,000(1)

Farm Payroll

Tony Hrkac	115,000(1)
Erik Johnson	100,000(2)
Konstantin Pushkarev	97,500(2)
Josh Hennessy	88,000(1)
Jesse Boulerice	72,500(3)
Enver Lisin	70,000(1)
Rod Pelley	70,000(1)
Chris Bourque	70,000(2)
Al Montoya	70,000(3)
Ben Maxwell	70,000(3)
Mark Popovic	50,000(1)
Andrew Peters	48,500(1)
Tanner Glass	40,000(2)
Tyson Strachan	40,000(3)
Joel Rechlicz	40,000(3)
Jordan Hendry	40,000(2)

Predators

Arena	Nashville Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	-$5,013,450
Home Games Remaining	0
Avg. Attendance	15,512
Avg. Revenue/Game	$1,116,884
Projected Revenue	$0,000

Expenses

Pro Payroll	$56,296,500
Farm Payroll	$718,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$698,354
Projected Expenses	$0,000
Projected Balance	-$5,013,450

Salary Commitment

Year: 2009	$57,015,000
Year: 2010	$39,411,000
Year: 2011	$25,176,500
Year: 2012	$14,050,000

Pro Payroll

Alex Ovechkin	8,700,000(4)
Eric Staal	6,000,000(3)
Patrik Elias	5,350,000(1)
Marc-Andre Fleury	3,900,000(2)
Bill Guerin	3,600,000(4)
Ryan Whitney	3,500,000(3)
Alexander Frolov	3,400,000(2)
Joni Pitkanen	3,000,000(1)
Robyn Regehr	3,000,000(1)
Jamie Langenbrunner	2,700,000(2)
Jochen Hecht	2,500,000(1)
Mathieu Garon	1,750,000(4)
Fernando Pisani	1,500,000(1)
Garnet Exelby	1,100,000(2)
Andreas Lilja	1,000,000(1)
Chris Clark	1,000,000(1)
Ryan Bayda	896,500(3)
Wayne Primeau	850,000(2)
Wade Brookbank	775,000(2)
Nick Tarnasky	525,000(2)
Jordan Lavallee	450,000(2)
Phil Oreskovic	400,000(3)
Zack FitzGerald	400,000(2)

Farm Payroll

Matt Bradley	97,500(1)
Jesse Joensuu	70,000(3)
Matt Halischuk	70,000(3)
Alexander Sulzer	70,000(3)
Barry Tallackson	66,500(1)
Chris Holt	49,500(2)
Alex Brooks	45,000(2)
George Parros	45,000(1)
Michael Ryan	45,000(1)
David Koci	40,000(2)
Peter Olvecky	40,000(3)
Pierre-Luc Letourneau-	40,000(3)
Matt Carkner	40,000(3)

Ducks

Arena	Arrowhead Pond
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	-$2,065,905
Home Games Remaining	0
Avg. Attendance	14,703
Avg. Revenue/Game	$1,058,658
Projected Revenue	$0,000

Expenses

Pro Payroll	$51,275,000
Farm Payroll	$755,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$637,561
Projected Expenses	$0,000
Projected Balance	-$2,065,905

Salary Commitment

Year: 2009	$52,030,000
Year: 2010	$41,330,000
Year: 2011	$13,145,000
Year: 2012	$6,950,000

Pro Payroll

Scott Niedermayer	6,750,000(2)
Miikka Kiprusoff	5,750,000(5)
Sergei Samsonov	5,000,000(1)
Wade Redden	5,000,000(2)
Chris Drury	4,250,000(3)
Miroslav Satan	3,350,000(2)
Mikko Koivu	3,250,000(2)
Jere Lehtinen	3,000,000(2)
Doug Weight	3,000,000(2)
Niclas Wallin	2,300,000(2)
Owen Nolan	1,750,000(1)
Brad Boyes	1,500,000(1)
Andrew Alberts	1,250,000(3)
Jim Slater	1,200,000(4)
Andrew Ference	975,000(1)
Tom Gilbert	700,000(1)
Michael Zigomanis	550,000(1)
Curtis Beckford-Tseu	450,000(2)
Steve Wagner	450,000(2)
Jacob Dowell	400,000(2)
Jonathon Kalinski	400,000(3)

Farm Payroll

Anders Eriksson	155,000(3)
Rory Fitzpatrick	100,000(3)
Ondrej Pavalec	100,000(2)
Mike Keane	95,000(1)
Chris Conner	70,000(1)
Garth Murray	60,000(1)
Ryan Hollweg	50,000(2)
Robbie Earl	45,000(2)
Jamie Fraser	40,000(3)
Joey Mormina	40,000(2)

Sharks

Arena	San Jose Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$121,932
Home Games Remaining	0
Avg. Attendance	12,359
Avg. Revenue/Game	$889,854
Projected Revenue	$0,000

Expenses

Pro Payroll	$39,800,000
Farm Payroll	$795,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$498,110
Projected Expenses	$0,000
Projected Balance	$121,932

Salary Commitment

Year: 2009	$40,595,000
Year: 2010	$36,962,500
Year: 2011	$18,647,500
Year: 2012	$10,497,500

Pro Payroll

Marty Turco	5,150,000(2)
Paul Stastny	4,500,000(4)
Brenden Morrow	4,200,000(2)
Kevin Bieksa	3,000,000(2)
Filip Kuba	3,000,000(3)
Chris Osgood	2,750,000(2)
Stephen Weiss	2,250,000(1)
Mike Commodore	2,250,000(4)
Darryl Sydor	2,000,000(3)
Lee Stempniak	1,500,000(4)
Ruslan Fedotenko	1,350,000(4)
Dominic Moore	1,250,000(2)
Patrick Kane	1,000,000(2)
Blake Wheeler	1,000,000(3)
Curtis Glencross	950,000(3)
Ivan Vishnevsky	700,000(3)
Brandon Dubinsky	700,000(1)
Derek Boogaard	550,000(4)
Lukas Kaspar	450,000(2)
Nathan McIver	450,000(1)
David Brine	400,000(2)
Ray Macias	400,000(3)

Farm Payroll

Todd Fedoruk	135,000(4)
Mike Weaver	100,000(3)
Nolan Yonkman	82,500(1)
Brian McGratton	80,000(4)
Chris Taylor	80,000(1)
Alex Henry	75,000(4)
Sebastien Caron	70,000(2)
Cody Rudkowsky	70,000(1)
Kevin Nastiuk	57,500(4)
Greg Moore	45,000(2)

Kings

Arena	Staples Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$341,616
Home Games Remaining	0
Avg. Attendance	13,072
Avg. Revenue/Game	$941,012
Projected Revenue	$0,000

Expenses

Pro Payroll	$43,570,000
Farm Payroll	$912,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$545,518
Projected Expenses	$0,000
Projected Balance	$341,616

Salary Commitment

Year: 2009	$44,482,500
Year: 2010	$36,950,000
Year: 2011	$22,850,000
Year: 2012	$10,700,000

Pro Payroll

Sidney Crosby	8,700,000(4)
Rick DiPietro	4,500,000(2)
Robert Lang	4,000,000(2)
Jason Pominville	3,600,000(3)
Jonathan Cheechoo	3,000,000(1)
Fedor Tjutin	2,750,000(2)
Fredrik Modin	2,650,000(3)
Ruslan Salei	2,350,000(3)
Jack Johnson	2,000,000(4)
Stephane Yelle	1,400,000(1)
Adam Hall	1,350,000(1)
Sergei Kostitsyn	1,000,000(2)
Steve Mason	1,000,000(3)
Alexander Edler	1,000,000(1)
Luke Schenn	1,000,000(3)
Sam Gagner	1,000,000(2)
Ryan Stone	575,000(2)
Dan Jancevski	495,000(1)
Matt Pelech	400,000(3)
Patrick Davis	400,000(3)
Tim Stapleton	400,000(3)

Farm Payroll

Shean Donovan	150,000(3)
Petr Kalus	100,000(1)
Shawn Matthias	100,000(2)
Zach Boychuk	100,000(3)
Marty Murray	100,000(3)
Matt Keith	85,000(2)
Doug O�Brien	70,000(1)
Staffan Kronwall	67,500(1)
Bryce Lampman	50,000(1)
Tyler Weiman	45,000(2)
Stefan Meyer	45,000(2)

Coyotes

Arena	America West Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	-$381,762
Home Games Remaining	0
Avg. Attendance	13,897
Avg. Revenue/Game	$1,000,833
Projected Revenue	$0,000

Expenses

Pro Payroll	$50,305,000
Farm Payroll	$886,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$627,329
Projected Expenses	$0,000
Projected Balance	-$381,762

Salary Commitment

Year: 2009	$51,191,000
Year: 2010	$44,300,000
Year: 2011	$18,400,000
Year: 2012	$3,000,000

Pro Payroll

Brad Richards	6,545,000(2)
Alexander Semin	4,200,000(2)
Ryan Smyth	4,000,000(3)
Pavel Kubina	3,700,000(2)
Dwayne Roloson	3,500,000(2)
Phil Kessel	3,250,000(3)
Michal Handzus	3,000,000(5)
Michael Komisarek	3,000,000(3)
Sean O'Donnell	2,780,000(1)
Jason Blake	2,700,000(2)
Steve Staios	2,500,000(2)
Brian Boucher	2,250,000(1)
Cory Sarich	1,800,000(3)
Carlo Colaiacovo	1,400,000(2)
Erik Christensen	1,300,000(3)
David Moss	1,200,000(3)
John Erskine	900,000(1)
Jeremy Williams	770,000(2)
Matt Walker	660,000(1)
Jeff Cowan	450,000(2)
Jared Ross	400,000(3)

Farm Payroll

Dan Fritsche	180,000(3)
Brad Larsen	150,000(3)
Jason Bacashihua	104,500(1)
Matt Jones	77,000(1)
Drew Larman	70,000(1)
Carsen Germyn	55,000(2)
Cam Janssen	49,500(1)
Chris Minard	40,000(2)
Matt Climie	40,000(3)
Peter Vandermeer	40,000(2)
Sean Collins	40,000(3)
Geoff Kinrade	40,000(3)

Stars

Arena	Reunion Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$3,063,767
Home Games Remaining	0
Avg. Attendance	12,693
Avg. Revenue/Game	$913,916
Projected Revenue	$0,000

Expenses

Pro Payroll	$56,165,000
Farm Payroll	$445,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$693,415
Projected Expenses	$0,000
Projected Balance	$3,063,767

Salary Commitment

Year: 2009	$56,610,000
Year: 2010	$48,655,000
Year: 2011	$20,240,000
Year: 2012	$9,280,000

Pro Payroll

Sergei Gonchar	6,600,000(2)
Dan Boyle	5,450,000(5)
Thomas Vanek	4,900,000(3)
Ales Hemsky	4,000,000(2)
Jason Arnott	4,000,000(3)
Kristian Huselius	3,670,000(2)
Derek Roy	3,500,000(2)
Niklas Backstrom	2,900,000(2)
Ethan Moreau	2,600,000(1)
Petr Sykora	2,500,000(1)
Jaroslav Spacek	2,400,000(2)
Francois Beauchemin	2,400,000(2)
Paul Ranger	1,830,000(4)
Ty Conklin	1,750,000(2)
Andy Hilbert	1,050,000(1)
Adam Munro	1,000,000(4)
Mark Staal	1,000,000(2)
Richard Park	1,000,000(4)
Aaron Rome	700,000(1)
Lawrence Nycholet	600,000(3)
Tim Jackman	550,000(3)
Toby Petersen	515,000(1)
Colin Fraser	450,000(1)
Scott Lehman	400,000(3)
Jay Beagle	400,000(3)

Farm Payroll

Brent Johnson	150,000(2)
Blair Jones	70,000(1)
Gabe Gauthier	70,000(1)
Nathan Gerbe	70,000(3)
Jack Hillen	45,000(2)
Andrew MacDonald	40,000(3)

Flames

Arena	Canadian Airlines Saddledome
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$1,161,930
Home Games Remaining	0
Avg. Attendance	15,120
Avg. Revenue/Game	$1,088,662
Projected Revenue	$0,000

Expenses

Pro Payroll	$42,825,000
Farm Payroll	$1,589,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$544,689
Projected Expenses	$0,000
Projected Balance	$1,161,930

Salary Commitment

Year: 2009	$44,414,500
Year: 2010	$39,814,500
Year: 2011	$26,699,500
Year: 2012	$12,024,500

Pro Payroll

Henrik Lundqvist	5,400,000(3)
Mike Green	4,250,000(2)
Patrice Bergeron	3,500,000(4)
Ray Whitney	3,350,000(3)
Vaclav Prospal	3,250,000(2)
Duncan Keith	3,000,000(3)
Kim Johnsson	2,850,000(4)
Joe Pavelski	2,750,000(4)
Jan Hejda	2,550,000(4)
Ryan Clowe	2,000,000(2)
Karlis Skrastins	2,000,000(2)
Sean Avery	1,250,000(1)
Bruno Gervais	1,250,000(1)
Yann Danis	1,100,000(1)
Michael Frolik	1,000,000(3)
Bobby Ryan	1,000,000(2)
Glen Metropolit	750,000(1)
John Mitchell	700,000(3)
Eric Godard	475,000(2)
Tyler Sloan	400,000(3)

Farm Payroll

Patrick Lalime	245,000(3)
Derek Armstrong	160,000(1)
Shane Hnidy	150,000(3)
Mark Cullen	135,000(4)
Dan Paille	125,000(3)
Shawn Bates	115,000(4)
Wyatt Smith	115,000(3)
Kyle Turris	100,000(2)
Bill Thomas	80,000(4)
Michael Neuvirth	70,000(3)
Bryan Young	45,000(1)
Joe Piskula	45,000(1)
Pascal Rheaume	44,500(4)
Anssi Salmela	40,000(3)
Nathan Oystrick	40,000(3)
Tom Sestito	40,000(2)
Warren Peters	40,000(3)

Oilers

Arena	Skyreach Centre
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$3,148,894
Home Games Remaining	0
Avg. Attendance	14,181
Avg. Revenue/Game	$1,020,894
Projected Revenue	$0,000

Expenses

Pro Payroll	$34,450,000
Farm Payroll	$867,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$433,744
Projected Expenses	$0,000
Projected Balance	$3,148,894

Salary Commitment

Year: 2009	$35,317,000
Year: 2010	$31,887,000
Year: 2011	$26,732,000
Year: 2012	$9,150,000

Pro Payroll

Andrei Markov	4,750,000(3)
Pavol Demitra	4,250,000(3)
Kari Lehtonen	3,000,000(3)
Scott Hartnell	2,950,000(4)
Matt Cullen	2,000,000(3)
Dan Hamhuis	1,850,000(1)
Raffi Torres	1,650,000(4)
Henrik Tallinder	1,600,000(4)
Dustin Byfuglien	1,500,000(4)
Mark Eaton	1,450,000(2)
Kyle Wellwood	1,450,000(4)
Jeff Deslauriers	1,250,000(2)
Maxime Talbot	1,100,000(2)
Franz Nielsen	1,000,000(3)
James Neal	1,000,000(3)
Mark Giordano	950,000(3)
Dave Bolland	700,000(1)
Greg Zanon	700,000(1)
Kris Versteeg	450,000(2)
Quintin Laing	450,000(2)
Cody McLeod	400,000(2)

Farm Payroll

Troy Brouwer	115,000(3)
Bryan Helmer	100,000(3)
Doug Janik	77,000(3)
Trevor Lewis	70,000(3)
Peter Regin	70,000(3)
Graham Mink	55,000(2)
Triston Grant	45,000(1)
Jamie Hunt	45,000(1)
Pierre Parenteau	45,000(1)
Danny Bois	45,000(1)
Kevin Quick	40,000(3)
Peter Mannino	40,000(3)
Jamie Sifers	40,000(3)
Jamie Fritsch	40,000(3)
Tom Wandell	40,000(3)

Avalanche

Arena	Pepsi Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$1,693,445
Home Games Remaining	0
Avg. Attendance	9,809
Avg. Revenue/Game	$706,125
Projected Revenue	$0,000

Expenses

Pro Payroll	$30,145,000
Farm Payroll	$465,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$376,341
Projected Expenses	$0,000
Projected Balance	$1,693,445

Salary Commitment

Year: 2009	$30,610,000
Year: 2010	$29,090,000
Year: 2011	$14,780,000
Year: 2012	$90,000

Pro Payroll

Paul Kariya	5,950,000(2)
Saku Koivu	4,650,000(3)
Pascal Leclaire	2,585,000(2)
Travis Moen	1,300,000(3)
Anthony Stewart	1,210,000(3)
Ryan Parent	1,200,000(3)
T.J. Hensick	1,000,000(2)
Jonathan Bernier	1,000,000(2)
Fabian Brunnstrom	1,000,000(3)
Andrew Cogliano	1,000,000(2)
Zach Bogosian	1,000,000(3)
Kyle Cumiskey	900,000(3)
Ole-Kristian Tollefson	850,000(2)
Michael Blunden	800,000(3)
Peter Harrold	800,000(3)
Yannic Weber	700,000(3)
Torrey Mitchell	700,000(2)
Kyle Chipchura	700,000(2)
Adam Burish	650,000(3)
Jeremy Reich	450,000(1)
Shawn Thornton	450,000(1)
Jay Harrison	450,000(1)
Jesse Winchester	400,000(2)
Tim Sestito	400,000(3)

Farm Payroll

Fredrik Norrena	100,000(1)
Shane Willis	90,000(4)
Michael Funk	70,000(1)
Chad Wiseman	45,000(2)
Sean Bentivoglio	40,000(3)
Kenndal McArdle	40,000(3)
Cody Bass	40,000(2)
Greg Stewart	40,000(2)

Canucks

Arena	General Motors Place
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$5,126,652
Home Games Remaining	0
Avg. Attendance	12,206
Avg. Revenue/Game	$878,848
Projected Revenue	$0,000

Expenses

Pro Payroll	$22,220,000
Farm Payroll	$630,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$281,707
Projected Expenses	$0,000
Projected Balance	$5,126,652

Salary Commitment

Year: 2009	$22,850,000
Year: 2010	$17,655,000
Year: 2011	$9,135,000
Year: 2012	$2,080,000

Pro Payroll

Michael Nylander	2,600,000(1)
Jassen Cullimore	2,300,000(3)
Jussi Jokinen	1,900,000(2)
Jeff Schultz	1,750,000(3)
Sean Bergenheim	1,450,000(4)
Alexandre Picard	1,250,000(2)
Tomas Kopecky	1,250,000(2)
Brad Lukowich	1,200,000(1)
Alex Pieterangelo	1,000,000(3)
Teddy Purcell	1,000,000(2)
Arron Asham	900,000(1)
Maxim Lapierre	770,000(2)
Erik Ersberg	700,000(2)
Ryan Jones	700,000(3)
Tyler Kennedy	700,000(2)
Ben Ondrus	550,000(4)
Martin St. Pierre	500,000(3)
Matt Ellis	450,000(1)
Jonathan Quick	450,000(2)
Liam Reddox	400,000(2)
Michael Sauer	400,000(3)

Farm Payroll

Brandon Sutter	100,000(3)
Mikael Backlund	100,000(3)
Stephen Valiquette	85,000(3)
Ryan Potulny	80,000(4)
Grant McNeill	50,000(2)
Jamie Rivers	50,000(2)
Mike Card	45,000(1)
Derek Dorsett	40,000(3)
Brandon Segal	40,000(3)
Cam Paddock	40,000(3)

Thrashers

Arena	Philips Center
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$5,358,725
Home Games Remaining	0
Avg. Attendance	13,924
Avg. Revenue/Game	$1,002,413
Projected Revenue	$0,000

Expenses

Pro Payroll	$42,175,000
Farm Payroll	$1,010,500
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$529,701
Projected Expenses	$0,000
Projected Balance	$5,358,725

Salary Commitment

Year: 2009	$43,185,500
Year: 2010	$42,180,500
Year: 2011	$26,260,500
Year: 2012	$11,150,000

Pro Payroll

Ryan Getzlaf	5,250,000(3)
Daniel Sedin	5,200,000(4)
Mark Streit	3,750,000(3)
Jay McKee	3,000,000(4)
Mike Knuble	2,950,000(4)
Marty Reasoner	2,600,000(2)
Anton Volchenkov	2,500,000(2)
Ian White	2,250,000(3)
Craig Anderson	2,000,000(2)
Antoine Vermette	2,000,000(2)
Andrei Kostitsyn	1,750,000(2)
Guillame Latendresse	1,500,000(3)
Boyd Gordon	1,350,000(2)
Carey Price	1,000,000(2)
Tom Kostopoulos	825,000(1)
Ryan O'Byrne	700,000(2)
Justin Abdelkader	700,000(2)
Matt Keetley	450,000(2)
Brett Festerling	400,000(3)
Davis Drewiske	400,000(3)
Christian Hanson	400,000(3)
John Scott	400,000(3)
Matt D'Agostini	400,000(2)
Colin Stuart	400,000(2)

Farm Payroll

Brian Pothier	220,500(3)
Ian Laperriere	220,000(3)
Michal Repik	100,000(3)
Mark Mancari	70,000(1)
Cal O'Reilly	70,000(3)
Luca Caputi	70,000(3)
Brett Sterling	70,000(2)
Aaron Johnson	65,000(1)
Riley Cote	45,000(1)
Brian Salcido	40,000(3)
Kevin Westgarth	40,000(3)

Jackets

Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	$3,846,039
Home Games Remaining	0
Avg. Attendance	13,256
Avg. Revenue/Game	$954,505
Projected Revenue	$0,000

Expenses

Pro Payroll	$44,900,000
Farm Payroll	$1,073,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$563,695
Projected Expenses	$0,000
Projected Balance	$3,846,039

Salary Commitment

Year: 2009	$45,973,000
Year: 2010	$43,978,000
Year: 2011	$31,998,000
Year: 2012	$7,400,000

Pro Payroll

Marian Gaborik	9,250,000(3)
Chris Pronger	7,800,000(3)
Brian Rafalski	4,250,000(2)
Shane Doan	4,000,000(4)
Mike Fisher	3,400,000(4)
Cam Ward	2,500,000(2)
Martin Skoula	1,900,000(3)
Tomas Plekanec	1,900,000(2)
Radim Vrbata	1,750,000(3)
Doug Murray	1,250,000(3)
Josh Gorges	1,250,000(2)
Tom Preissing	800,000(3)
Kyle Brodziak	775,000(2)
Ryan Shannon	700,000(1)
Chris Neil	650,000(2)
Barry Brust	525,000(3)
Paul Gaustad	500,000(1)
Sami Lepisto	450,000(2)
D.J. King	450,000(1)
Ray Sawada	400,000(3)
Tim Wallace	400,000(3)

Farm Payroll

Jamal Mayers	230,000(3)
Dave Scatchard	170,000(1)
Artem Anisimov	100,000(3)
Curtis Sanford	95,000(1)
Mark Fraser	83,000(3)
Tim Brent	80,000(1)
Danny Syvret	80,000(2)
Jamie McGinn	70,000(3)
Matt Moulson	45,000(2)
Pascal Pelletier	40,000(2)
Craig Weller	40,000(2)
Chris Durno	40,000(3)

Wild

Arena
Capacity	20,000
Ticket Price	$30.00

Income

Current Funds	-$181,241
Home Games Remaining	0
Avg. Attendance	15,564
Avg. Revenue/Game	$1,120,548
Projected Revenue	$0,000

Expenses

Pro Payroll	$65,650,000
Farm Payroll	$1,410,000
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$820,854
Projected Expenses	$0,000
Projected Balance	-$181,241

Salary Commitment

Year: 2009	$67,060,000
Year: 2010	$56,540,000
Year: 2011	$45,040,000
Year: 2012	$23,250,000

Pro Payroll

Marian Hossa	6,850,000(4)
Dany Heatley	6,500,000(2)
Rob Blake	6,000,000(1)
Daniel Alfredsson	5,400,000(4)
Evgeni Nabokov	5,250,000(3)
Mike Richards	4,750,000(2)
Olli Jokinen	4,600,000(4)
Lubomir Visnovsky	4,150,000(3)
Roman Hamrlik	3,500,000(5)
Niklas Kronwall	3,000,000(3)
Keith Ballard	3,000,000(3)
Loui Eriksson	2,500,000(3)
Joseph Corvo	2,200,000(3)
R.J. Umberger	1,500,000(4)
Alexander Steen	1,400,000(4)
Pascal Dupuis	1,300,000(1)
Matt Cooke	1,200,000(3)
Jason Labarbera	1,100,000(1)
Brett Clark	750,000(1)
Mikhail Grabovsky	700,000(1)

Farm Payroll

Kris Draper	280,000(1)
Kevin Klein	110,000(2)
Matt Lashoff	100,000(1)
Nikolai Kulemin	100,000(3)
Dustin Boyd	100,000(1)
Chris Stewart	100,000(3)
Andrej Sekera	100,000(1)
Chris Butler	70,000(3)
Kevin Porter	70,000(3)
Colton Gillies	70,000(3)
Kris Russell	70,000(2)
Jonathan Ericsson	70,000(2)
Mike Morrison	45,000(1)
Darryl Bootland	45,000(1)
Tim Kennedy	40,000(3)
Riley Armstrong	40,000(3)

Email Address:	✓
Choose a Password:	✓
Password Again:	✓